Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Saba at 1106 W Pecan St, San Saba, TX, 76877 offers $438/mo rent that, after a $832/mo payment. Total monthly income is $438/mo. Return on cash invested measures 3.5% in year one, and rental yield stands at 3.09% at a $170,000 entry. Equity gained on principal adds $1,097/yr while 5% annual appreciation compounds into $46,968 by year five. Five-year ROI records 16.11% and total cumulative return in cash reaches $9,081. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $438/mo property income versus a $832/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76877, San Saba, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,041 (100%) |
| Owner Occupied HU | 1,166 (57.1%) |
| Renter Occupied HU | 421 (20.6%) |
| Vacant Housing Units | 454 (22.2%) |
| Median Home Value | $167,485 |
| Average Home Value | $351,910 |
Residential
1,691
Single Family
1,691
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $170,000 |
| 2024-07-31 | Price change | $175,000 |
| 2024-07-08 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $1127.74 | -25.56% | $114,730 | 10.00% |
| 2022-10-14 | $1514.96 | -9.42% | $104,300 | 10.00% |
| 2021-10-14 | $1672.53 | N/A | $94,820 | 10.00% |
Listed by: Billie Hoyt • Hoyt Real Estate
Mls Name: NTREIS
Mls ID: #20659210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
