1106 S Washington AveComptonCA90221
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 1106 S Washington Ave, Compton, CA, 90221 in Compton at $619,000. Rental yield 7.37%. The 7.37% yield and 1.37 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $171,018 by year five, and $5,701/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $232,999.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 8.0% |
| Monthly Cash Flow | $(28) | $500 |
City averages based on Compton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,802 |
| Total Monthly Debt Service | $3,583 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
5,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
5,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90221, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,751 (100%) |
| Owner Occupied HU | 6,476 (50.8%) |
| Renter Occupied HU | 5,941 (46.6%) |
| Vacant Housing Units | 334 ( 2.6%) |
| Median Home Value | $563,195 |
| Average Home Value | $614,220 |
Housing Distribution
Address Breakdown
Residential
11,908
Single Family
10,280
Multi-Family
1,628
Businesses
1,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Closas • Eva Closas, Broker
Mls Name: CRMLS
Mls ID: #PW25218147