1106 Chapel Ln, El Campo, TX, 77437 | $520/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1106 Chapel Ln, El Campo, TX, 77437 | $520/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2405 sft

2530 Fm 3131, Edna, TX, 77957

3 Bed
3 Bath
2196 sft

413 S Lavaca St, Louise, TX, 77455

3 Bed
2 Bath
1946 sft

505 Elm Dr, Ganado, TX, 77962

4 Bed
3 Bath
2289 sft

300 N Market St, Louise, TX, 77455

Nearby investment properties with comparable prices

3 Bed
2 Bath
1952 sft

116 Fm 3131, Edna, TX, 77957

3 Bed
3 Bath
2755 sft

552 County Road 315, El Campo, TX, 77455

3 Bed
2 Bath
1432 sft

1615 Fm 1160 Rd, Louise, TX, 77455

3 Bed
3 Bath
2036 sft

306 Ash St, Edna, TX, 77957

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Campo at 1106 Chapel Ln, El Campo, TX, 77437 earns $520/mo cash flow from $2,536/mo rent with a $1,388/mo payment. Total monthly income totals $2,536/mo, and annual cash flow totals $6,235/yr on $93,980 capital. ROI tracks 26.54% on current figures, and rental yield reads 10.73% at a $283,500 purchase. Equity gained on principal adds $1,829/yr, and 5% annual appreciation supports $78,326 over five years. Five-year ROI reaches 139.65% and total cumulative return in cash sums $131,248. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,536/mo property income instead of your personal income.

Single Family

Built in 1958

0.52 Acres lot

$N/A/sqft

No HOA

More details about the property

With 1945 +/- square feet of living area and sitting on over a half acre lot in desirable neighborhood, this brick, 3 bedrooms, 2 bath home may be just what you are looking for. Notice the beautiful hardwood floors as you enter through the front door. Large living/dining area with tile and hardwood flooring, wonderfully sized kitchen with tile flooring, solid surface counters and raised panel cabinetry, den with tile floors, built-ins and french doors to patio and backyard. Great size guest bedrooms with new laminate flooring. Large guest bath with two linen closets, new tub/shower surround and updated fixtures. Primary ensuite bath with large walk-in shower and designer vanity. Freshly painted interior, foundation repair with lifetime warranty, composition roof installed 2021, recent central air & heat unit and new windows to be installed soon.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,176 (100%)
Owner Occupied HU	4,472 (62.3%)
Renter Occupied HU	2,110 (29.4%)
Vacant Housing Units	594 ( 8.3%)
Median Home Value	$228,608
Average Home Value	$281,267