1105 Trinity Dr, Springtown, TX, 76082 | $428/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1105 Trinity Dr, Springtown, TX, 76082 | $428/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2068 sft

The Iris Plan, Whispering Winds, Springtown, TX, 76082

4 Bed
2 Bath
2089 sft

420 Herb Stephens, Springtown, TX, 76082

4 Bed
2 Bath
2068 sft

352 Sanger Dr, Springtown, TX, 76082

4 Bed
3 Bath
2248 sft

408 Herb Stephens Jr Way, Springtown, TX, 76082

Nearby investment properties with comparable prices

5 Bed
4 Bath
3258 sft

1504 Somerset Ln, Weatherford, TX, 76087

4 Bed
4 Bath
2891 sft

1117 Trinity Dr, Springtown, TX, 76082

5 Bed
4 Bath
3112 sft

1117 Springfield Rd, Springtown, TX, 76082

3 Bed
2 Bath
2066 sft

1005 Paradise Pkwy, Poolville, TX, 76487

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springtown at 1105 Trinity Dr, Springtown, TX, 76082 offers a 9.6% rental yield on a $479,600 purchase with $3,838/mo rent. Total monthly income registers $3,838/mo, and a $2,347/mo payment leaves $428/mo available for distribution. Annual cash flow reaches $5,135/yr on $158,987 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $3,095/yr while 5% annual appreciation supports $132,505 over five years. Portfolio math shows five-year ROI at 121.35% and total cumulative return in cash at $192,935. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,838/mo property income against a $2,347/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the Bluebonnet by Riverside Homebuilders and embrace a lifestyle of comfort and functionality. With 4 bedrooms and 3 bathrooms sprawled over 2,686 square feet, this single-story haven offers ample space for every member of the family. As you enter through the inviting porch, the airy foyer sets the tone for the home's open layout. To the left, a flex room awaits, beckoning to be transformed into your ideal space-whether you envision a home office, gym or hobby room. Continue through the foyer to discover the heart of the home-a luminous dining room bathed in natural light. Beyond lies the main living area, a seamless fusion of the expansive kitchen, cozy family room featuring a fireplace and a charming nook adorned with picturesque windows. On the right wing of the home, privacy awaits with three traditional bedrooms and a breathtaking owner's suite. The owner's retreat boasts a spacious walk-in closet and a spa-like bathroom, offering a sanctuary for relaxation. Convenience is paramount with the laundry situated just off the bedrooms, accompanied by a mud bench near the garage entrance. To embrace the beautiful DFW weather without having to leave your home, step outside to the generous covered patio-where endless possibilities for outdoor enjoyment await. With its thoughtful design and inviting atmosphere, the Bluebonnet embodies the epitome of charming Texas living for all families alike.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,102 (100%)
Owner Occupied HU	7,143 (78.5%)
Renter Occupied HU	1,423 (15.6%)
Vacant Housing Units	536 ( 5.9%)
Median Home Value	$347,703
Average Home Value	$447,119