1105 Cupertino StPortlandTX78374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Portland at 1105 Cupertino St, Portland, TX, 78374 priced at $251,900 converts $3,240/mo rent into $1,313/mo cash flow after a $1,233/mo obligation. Total monthly income equals $3,240/mo, and annual cash flow totals $15,751/yr on $83,505 invested. Return on cash invested prints 38.77% in year one, and rental yield reads 15.43% against a $251,900 entry. Equity gained on principal adds $1,625/yr, while 5% annual appreciation compiles into $69,595 by year five. Five-year ROI reaches 205.92% and total cumulative return in cash sums $171,954. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $1,233/mo payment, not borrower’s personal income.
Single Family
Built in 2002
6,325 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78374, Portland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,093 (100%) |
| Owner Occupied HU | 4,883 (53.7%) |
| Renter Occupied HU | 2,838 (31.2%) |
| Vacant Housing Units | 1,372 (15.1%) |
| Median Home Value | $233,059 |
| Average Home Value | $265,830 |
Housing Distribution
Address Breakdown
Residential
8,017
Single Family
5,712
Multi-Family
2,305
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Cass • Cass Real Estate
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #442666
Disclaimer: Based on information from South Texas MLS, LLC as of 2024-02-06 10:12:13 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.