1104 Willow StSandersvilleMS39477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sandersville at 1104 Willow St, Sandersville, MS, 39477 offers a 9.11% rental yield on a $299,000 purchase with $2,270/mo rent. Total monthly income registers $2,270/mo, and a $1,463/mo payment leaves $441/mo available for distribution. Annual cash flow reaches $5,289/yr on $99,119 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 131.37% and total cumulative return in cash at $130,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,270/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
8.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39477, Sandersville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Blackledge • Magnolia Real Estate
Mls Name: HSMLS
Mls ID: #143127