1104 S Belvoir BlvdSouth EuclidOH44121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Euclid at 1104 S Belvoir Blvd, South Euclid, OH, 44121 priced at $172,500 converts $2,165/mo rent into $948/mo cash flow after a $844/mo obligation. Total monthly income equals $2,165/mo, and annual cash flow totals $11,377/yr on $57,184 invested. Return on cash invested prints 39.81% in year one, and rental yield reads 15.06% against a $172,500 entry. Equity gained on principal adds $1,113/yr, while 5% annual appreciation compiles into $47,659 by year five. Five-year ROI reaches 210.73% and total cumulative return in cash sums $120,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,165/mo property income covering a $844/mo payment, not borrower’s personal income.
Single Family
Built in 1939
8,001 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patty Clark • Russell Real Estate Services
Mls Name: MLS Now
Mls Provider:
Mls ID: #5117948
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.