1104 Osprey DrMidlandTX79706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midland at 1104 Osprey Dr, Midland, TX, 79706 uses $107,240 cash to close to unlock $10,835/yr annual cash flow and $903/mo monthly cash flow. Total monthly income runs $3,203/mo, and a $1,583/mo payment keeps the spread at $903/mo. Purchase price stands at $323,500, and rental yield measures 11.88% with $3,203/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $89,377 over five years. Five-year ROI reaches 158.22% and total cumulative return in cash records $169,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,203/mo property income covering a $1,583/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79706, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,516 (100%) |
| Owner Occupied HU | 8,500 (67.9%) |
| Renter Occupied HU | 2,364 (18.9%) |
| Vacant Housing Units | 1,652 (13.2%) |
| Median Home Value | $344,937 |
| Average Home Value | $367,503 |
Housing Distribution
Address Breakdown
Residential
11,900
Single Family
10,862
Multi-Family
1,038
Businesses
1,008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
