Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 1104 Lakeside Trl, Whitney, TX, 76692 listed at $420,000 pairs $2,766/mo rent with a $2,056/mo payment. Total monthly income runs $2,766/mo. Return on cash invested measures 16.42% in year one, and rental yield registers 7.9% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 85.94% and total cumulative return in cash totals $119,659. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,766/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
0.48 Acres lot
$N/A/sqft
$1,100 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Price change | $420,000 |
| 2022-11-20 | Listed for sale | $430,645 |
| 2022-02-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $11,090 | N/A |
| 2023-12-27 | $63.15 | 95.57% | $11,090 | 107.68% |
| 2022-12-27 | $32.29 | -7.64% | $5,340 | N/A |
Listed by: Rafeeq Ahmed • Silverlake, REALTORS
Mls Name: NTREIS
Mls ID: #20645709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
