1104 Green Tree RoadWest BendWI53090
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 1.72% gross rental yield, 1104 Green Tree Road, West Bend, WI, 53090 in West Bend is priced for capital growth, not immediate cash flow. The $1,195,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $330,156 by year five, with $11,006/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.32) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $50,179.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.7% | 4.8% |
| Monthly Cash Flow | $(6,305) | $285 |
City averages based on West Bend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,715 |
| Total Monthly Debt Service | $7,544 |
| DSCR Ratio | 0.23x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1960
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53090, West Bend, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,638 (100%) |
| Owner Occupied HU | 7,014 (72.8%) |
| Renter Occupied HU | 2,250 (23.3%) |
| Vacant Housing Units | 374 ( 3.9%) |
| Median Home Value | $344,387 |
| Average Home Value | $395,351 |
Housing Distribution
Address Breakdown
Residential
9,095
Single Family
8,261
Multi-Family
834
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1960
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53090, West Bend, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,638 (100%) |
| Owner Occupied HU | 7,014 (72.8%) |
| Renter Occupied HU | 2,250 (23.3%) |
| Vacant Housing Units | 374 ( 3.9%) |
| Median Home Value | $344,387 |
| Average Home Value | $395,351 |
Housing Distribution
Address Breakdown
Residential
9,095
Single Family
8,261
Multi-Family
834
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
