1104 E Pilot St, Saratoga Springs, UT, 84045 | $63/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1154 sft

424 S 2150 W APT 203, Pleasant Grove, UT, 84062

3 Bed
2 Bath
1274 sft

223 E Jordan Ridge Blvd APT 110, Saratoga Springs, UT, 84045

3 Bed
1 Bath
1075 sft

665 N 250th St W, American Fork, UT, 84003

5 Bed
4 Bath
2550 sft

1479 E 860 S, Pleasant Grove, UT, 84062

Nearby investment properties with comparable prices

3 Bed
2 Bath
1285 sft

3956 W 1850 N UNIT 302, Lehi, UT, 84043

3 Bed
2 Bath
1345 sft

2395 W 500 S UNIT 3, Springville, UT, 84663

2 Bed
1 Bath
913 sft

141 E 700 N APT 29, Provo, UT, 84606

3 Bed
2 Bath
1228 sft

3717 W 1500 N #N303, Lehi, UT, 84043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saratoga Springs at 1104 E Pilot St, Saratoga Springs, UT, 84045 with 5% annual appreciation on a $381,500 basis while $2,299/mo rent supports operations. Total monthly income totals $2,299/mo and a $1,867/mo payment preserves $63/mo for cash returns. Annual cash flow comes to $759/yr on $126,467 deployed, and return on cash invested reaches 20.51% in year one. Equity gained on principal adds $2,462/yr, and five-year appreciation sums $105,401 alongside rental yield of 7.23%. Five-year ROI measures 105.65% and total cumulative return in cash totals $133,612.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,299/mo property income versus a $1,867/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2020

871 sqft lot

$N/A/sqft

No HOA