Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1104 E Mulkey St, Fort Worth, TX, 76104 listed at $249,000 pairs $2,135/mo rent with a $1,219/mo payment to leave $364/mo cash flow. Total monthly income runs $2,135/mo, and annual cash flow reaches $4,369/yr on $82,544 cash to close. Return on cash invested measures 25.2% in year one, and rental yield registers 10.29% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 132.49% and total cumulative return in cash totals $109,364. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,135/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1939
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $249,000 |
| 2024-11-20 | Pending sale | $249,000 |
| 2024-10-10 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2348.36 | 0.04% | $104,656 | 0.88% |
| 2023-12-27 | $2347.49 | 129.14% | $103,744 | 163.25% |
| 2022-12-27 | $1024.49 | 11.91% | $39,409 | 15.72% |
Listed by: Christian Padilla • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20684532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
