3644 Vaughn Blvd, Fort Worth, TX, 76119 | $43/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3644 Vaughn Blvd, Fort Worth, TX, 76119 | $43/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1398 sft

106 College St, Joshua, TX, 76058

4 Bed
2 Bath
1707 sft

4044 Arklow St, Fort Worth, TX, 76036

Currently Rented+ 1 more

6 Bed
4 Bath
2600 sft

6701 Crestmont Ct, Fort Worth, TX, 76133

3 Bed
1 Bath
832 sft

3213 8th Ave, Fort Worth, TX, 76110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1096 sft

3336 Willing Ave, Fort Worth, TX, 76110

3 Bed
2 Bath
1310 sft

4936 Merida Ave, Fort Worth, TX, 76115

- Bed
3 Bath
1962 sft

3005I Ronay Dr, Fort Worth, TX, 76140

2 Bed
2 Bath
1077 sft

4411 Bellaire Dr S APT 110S, Fort Worth, TX, 76109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 3644 Vaughn Blvd, Fort Worth, TX, 76119 earns $43/mo cash flow from $1,814/mo rent with a $1,219/mo payment. Total monthly income totals $1,814/mo, and annual cash flow totals $517/yr on $82,544 capital. ROI tracks 20.53% on current figures, and rental yield reads 8.74% at a $249,000 purchase. Equity gained on principal adds $1,607/yr, and 5% annual appreciation supports $68,794 over five years. Five-year ROI reaches 107.46% and total cumulative return in cash sums $88,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,814/mo property income instead of your personal income.

Single Family

Built in 2025

4,870 sqft lot

$N/A/sqft

No HOA

More details about the property

NEW CONSTRUCTION! BUILDER OFFERING $5K CONCESSIONS TO BUYER! This brand-new three bed, two and a half bath home delivers the lifestyle youve been looking for. Perfectly situated between Fort Worth and Arlington, with quick access to outdoor recreation and city conveniences, the location cant be beat. With a modern open-concept design, the kitchen flows seamlessly into the dining and living areas, creating a warm and inviting space for both daily life and entertaining. Large windows fill the home with natural light, while sleek finishes and energy-efficient features add both style and comfort. The private primary suite includes a walk-in closet and en-suite bath, while additional bedrooms provide flexibility for family, guests, or a home office. Outside, the backyard is ready for relaxing evenings, weekend barbecues, or playtime. Combining convenience, comfort, and location, this Valley floorplan is ready to welcome its first homeowners!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,035 (100%)
Owner Occupied HU	8,890 (52.2%)
Renter Occupied HU	7,287 (42.8%)
Vacant Housing Units	858 ( 5.0%)
Median Home Value	$136,930
Average Home Value	$177,699