1104 5th Street, Stapleton, NE, 69163 | $423/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2192 sft

309 W 3rd Ave, Arnold, NE, 69120

2 Bed
2 Bath
1423 sft

302 S Walnut St, Arnold, NE, 69120

2 Bed
2 Bath
1425 sft

306 S Walnut St, Arnold, NE, 69120

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

13087 N Sandhill Rd, North Platte, NE, 69101

4 Bed
3 Bath
2192 sft

309 W 3rd Ave, Arnold, NE, 69120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stapleton at 1104 5th Street, Stapleton, NE, 69163 earns $423/mo cash flow from $1,855/mo rent with a $1,038/mo payment. Total monthly income totals $1,855/mo, and annual cash flow totals $5,076/yr on $70,278 capital. ROI tracks 27.13% on current figures, and rental yield reads 10.5% at a $212,000 purchase. Equity gained on principal adds $1,368/yr, and 5% annual appreciation supports $58,572 over five years. Five-year ROI reaches 142.4% and total cumulative return in cash sums $100,075. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,855/mo property income instead of your personal income.

Single Family

Built in 1953

0.99 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 69163, Stapleton, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	414 (100%)
Owner Occupied HU	264 (63.8%)
Renter Occupied HU	51 (12.3%)
Vacant Housing Units	99 (23.9%)
Median Home Value	$235,526
Average Home Value	$362,794