302 S Walnut StArnoldNE69120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arnold at 302 S Walnut St, Arnold, NE, 69120 offers $1,902/mo rent that, after a $1,370/mo payment, leaves $12/mo cash flow. Total monthly income is $1,902/mo, and annual cash flow is $140/yr on $92,820 cash. Return on cash invested measures 20.06% in year one, and rental yield stands at 8.15% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 104.4% and total cumulative return in cash reaches $96,909. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,902/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
6,720 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69120, Arnold, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 453 (100%) |
| Owner Occupied HU | 287 (63.4%) |
| Renter Occupied HU | 89 (19.6%) |
| Vacant Housing Units | 77 (17.0%) |
| Median Home Value | $165,726 |
| Average Home Value | $231,385 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
341
Multi-Family
13
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices