Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,209/mo, and a $2,529/mo payment. Purchase price stands at $516,800, and rental yield measures 7.45% with $3,209/mo rent. Return on cash invested shows 16.77% in year one, and 5% annual appreciation builds toward $142,782 over five years. Five-year ROI reaches 87.23% and total cumulative return in cash records $148,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,209/mo property income covering a $2,529/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listing removed | $2,700 |
| 2025-10-01 | Listed for rent | $2,700 |
| 2025-09-29 | Listing removed | $529,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $7484.32 | 21.93% | $469,976 | 10.00% |
| 2023-10-22 | $6138.29 | -6.77% | $427,251 | 10.00% |
| 2022-10-22 | $6583.92 | N/A | $388,410 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
