Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11024 SW 51st Ter, Miami, FL, 33165 listed at $640,000 pairs $4,967/mo rent with a $3,132/mo payment to leave $564/mo cash flow. Total monthly income runs $4,967/mo, and annual cash flow reaches $6,769/yr on $210,560 cash to close. Return on cash invested measures 23.27% in year one, and rental yield registers 9.31% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 121.79% and total cumulative return in cash totals $256,446. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,967/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $640,000 |
| 2019-06-11 | Listing removed | $2,500 |
| 2019-05-14 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $7570.08 | 13.74% | $381,819 | 10.00% |
| 2022-12-25 | $6655.43 | 9.57% | $347,109 | 10.00% |
| 2021-12-25 | $6074.32 | 4.98% | $315,554 | 8.40% |
Listed by: Veronica Sarantes • Century 21 World Connection
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11712774
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
