1102 Woodlawn St, Tupelo, MS, 38804 | $95/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

2738 Bankhead Rd SW, Fulton, MS, 38843

3 Bed
2 Bath
1064 sft

910 Ridgecrest Dr, Tupelo, MS, 38801

2 Bed
2 Bath
2400 sft

211 Hill Scott Ln, Lane, MS, 38826

3 Bed
2 Bath
1161 sft

394 Road 1282, Tupelo, MS, 38804

Nearby investment properties with comparable prices

3 Bed
2 Bath
1980 sft

1402 President Ave, Tupelo, MS, 38801

2 Bed
2 Bath
1356 sft

1606 Lambard Dr, Tupelo, MS, 38801

4 Bed
2 Bath
1850 sft

1051 County Road 118, Blue Springs, MS, 38828

Airbnb Potential+ 1 more

2 Bed
2 Bath
1160 sft

140 S College St, Pontotoc, MS, 38863

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tupelo at 1102 Woodlawn St, Tupelo, MS, 38804 uses $88,146 cash to close to unlock $1,143/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $1,722/mo, and a $1,301/mo payment keeps the spread at $95/mo. Purchase price stands at $265,900, and rental yield measures 7.77% with $1,722/mo rent. Return on cash invested shows 21.21% in year one, and 5% annual appreciation builds toward $73,463 over five years. Five-year ROI reaches 109.74% and total cumulative return in cash records $96,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,722/mo property income covering a $1,301/mo payment rather than investor’s personal income.

Single Family

Built in N/A

8,094 sqft lot

$N/A/sqft

No HOA