Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1102 W HARLAN AVE, San Antonio, TX, 78211 with 5% annual appreciation on a $129,900 basis while $1,023/mo rent supports operations. Total monthly income totals $1,023/mo and a $636/mo payment preserves $88/mo for cash returns. Annual cash flow comes to $1,061/yr on $43,062 deployed, and return on cash invested reaches 22.37% in year one. Equity gained on principal adds $838/yr, and five-year appreciation sums $35,889 alongside rental yield of 9.45%. Five-year ROI measures 117.45% and total cumulative return in cash totals $50,575.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,023/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1947
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-12-30 | Price change | $129,900 |
| 2024-09-26 | Price change | $139,900 |
| 2024-08-28 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2283.28 | -6.35% | $89,810 | -6.34% |
| 2023-02-13 | $2437.98 | 11.85% | $95,890 | 20.03% |
| 2022-02-13 | $2179.60 | 36.77% | $79,890 | 26.55% |
Listed by: Aaron Jistel • ListingSpark
Mls Name: SABOR
Mls Provider:
Mls ID: #1804626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
