1102 River Oaks RdBrunswickGA31523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at 1102 River Oaks Rd, Brunswick, GA, 31523 priced at $539,000 pairs $3,540/mo rent with $260/mo cash flow after a $2,638/mo payment. Total monthly income equals $3,540/mo, and annual cash flow comes to $3,116/yr on $177,331 invested. Return on cash invested is 21.82% in year one, and rental yield stands at 7.88% on a $539,000 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,916 by year five. Five-year ROI measures 112.91% and total cumulative return in cash reaches $200,220. For financing, Ziffy Mortgage’s DSCR program evaluates $3,540/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.65 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Housing Distribution
Address Breakdown
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Price History
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $539,000 |
| 2022-10-07 | Sold | $395,000 |
| 2022-09-13 | Pending sale | $399,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-25 | $3941.84 | 58.15% | $155,320 | 64.53% |
| 2022-03-25 | $2492.46 | 1104.79% | $94,400 | 3223.94% |
| 2021-03-25 | $206.88 | N/A | $2,840 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2022
- Architectural Style: Ranch
- Building Area: N/A
- Living Area: 2,393 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric, Heat Pump
- Cooling: Central Air, Electric
- Flooring: Hardwood, Tile, Vinyl
- Interior Features: Attic, Breakfast Bar, Breakfast Area, Tray Ceiling(s), Coffered Ceiling(s), Gourmet Kitchen, Kitchen Island, Paneling/Wainscoting, Ceiling Fan(s), Cable TV
- Exterior Features: Sprinkler/Irrigation
- Parking Features: Attached
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Cable Available, Electricity Available, Septic Available, Water Available
- Sewer: Septic Tank
- Water Source: Community/Coop, Shared Well
- Road Surface Type: Asphalt
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Melissa Green • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1652768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.