1102 Durham DrPaolaKS66071
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play1102 Durham Dr, Paola, KS, 66071 in Paola is priced for appreciation, not yield. Rental yield 4.49%. At $773,800 with a 4.49% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $213,787 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.83) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.0% |
| Monthly Cash Flow | $(5,545) | $400 |
City averages based on Paola market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,894 |
| Total Monthly Debt Service | $8,131 |
| DSCR Ratio | 0.36x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
6.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66071, Paola, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,616 (100%) |
| Owner Occupied HU | 4,022 (71.6%) |
| Renter Occupied HU | 1,250 (22.3%) |
| Vacant Housing Units | 344 ( 6.1%) |
| Median Home Value | $312,950 |
| Average Home Value | $351,150 |
Housing Distribution
Address Breakdown
Residential
5,283
Single Family
5,264
Multi-Family
19
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
6.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66071, Paola, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,616 (100%) |
| Owner Occupied HU | 4,022 (71.6%) |
| Renter Occupied HU | 1,250 (22.3%) |
| Vacant Housing Units | 344 ( 6.1%) |
| Median Home Value | $312,950 |
| Average Home Value | $351,150 |
Housing Distribution
Address Breakdown
Residential
5,283
Single Family
5,264
Multi-Family
19
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices