Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1102 David Dr, Euless, TX, 76040 earns from $2,652/mo rent with a $1,860/mo payment. Total monthly income totals $2,652/mo. ROI tracks 19.43% on current figures, and rental yield reads 8.37% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 101.48% and total cumulative return in cash sums $127,837. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,652/mo property income instead of your personal income.
Single Family
Built in 2005
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $380,000 |
| 2016-04-26 | Listing removed | $189,000 |
| 2016-03-28 | Pending sale | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3251.15 | 10.36% | $340,456 | 0.37% |
| 2023-06-19 | $2946.00 | -20.13% | $339,188 | 66.56% |
| 2022-06-19 | $3688.33 | -7.65% | $203,645 | -0.37% |
Listed by: Beatrice Ogango • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #20974552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
