Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,360/mo, and a $3,157/mo payment. Purchase price stands at $644,990, and rental yield measures 6.25% with $3,360/mo rent. Return on cash invested shows 16.38% in year one, and 5% annual appreciation builds toward $178,199 over five years. Five-year ROI reaches 83.91% and total cumulative return in cash records $178,057. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $3,157/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,240 (100%) |
| Owner Occupied HU | 4,862 (59.0%) |
| Renter Occupied HU | 3,091 (37.5%) |
| Vacant Housing Units | 287 ( 3.5%) |
| Median Home Value | $414,441 |
| Average Home Value | $419,801 |
Residential
7,400
Single Family
4,761
Multi-Family
2,639
Businesses
219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joe Petrone • Monument Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #MDAA2131894
