1102 County Road 32EttaMS38627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etta at 1102 County Road 32, Etta, MS, 38627 generates $925/mo in rent and, after a $587/mo payment, leaves $191/mo in cash flow. Total monthly income is $925/mo, and annual cash flow is $2,292/yr on $39,780 invested. Return on cash invested sits at 25.67% in year one, and rental yield is 9.25% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 133.62% and total cumulative return in cash sums $53,155. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $925/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
19.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38627, Etta, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 482 (100%) |
| Owner Occupied HU | 353 (73.2%) |
| Renter Occupied HU | 93 (19.3%) |
| Vacant Housing Units | 36 ( 7.5%) |
| Median Home Value | $245,833 |
| Average Home Value | $221,870 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carey Cossey • SOUTHERN HILLS REALTY&APPRAISAL, INC.
Mls Name: NMMLS
Mls ID: #25-3344