11017 Caldwell LnFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 11017 Caldwell Ln, Fort Worth, TX, 76179 offers $4,003/mo rent that, after a $1,596/mo payment, leaves $1,555/mo cash flow. Total monthly income is $4,003/mo, and annual cash flow is $18,656/yr on $108,069 cash. Return on cash invested measures 37.17% in year one, and rental yield stands at 14.73% at a $326,000 entry. Equity gained on principal adds $2,104/yr while 5% annual appreciation compounds into $90,068 by year five. Five-year ROI records 197.15% and total cumulative return in cash reaches $213,063. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,003/mo property income versus a $1,596/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
5,214 sqft lot
$N/A/sqft
$253 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20530126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.