11013 Beacon AveKansas CityMO64134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 11013 Beacon Ave, Kansas City, MO, 64134 offers a 18.51% rental yield on a $120,050 purchase with $1,852/mo rent. Total monthly income registers $1,852/mo, and a $588/mo payment leaves $1,019/mo available for distribution. Annual cash flow reaches $12,233/yr on $39,797 to close, and return on cash invested stands at 50.65% in year one. Equity gained on principal adds $775/yr while 5% annual appreciation supports $33,168 over five years. Portfolio math shows five-year ROI at 268.72% and total cumulative return in cash at $106,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,852/mo property income against a $588/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
0.35 Acres lot
$N/A/sqft
$20 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64134, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,915 (100%) |
| Owner Occupied HU | 4,338 (48.7%) |
| Renter Occupied HU | 3,765 (42.2%) |
| Vacant Housing Units | 812 ( 9.1%) |
| Median Home Value | $153,511 |
| Average Home Value | $207,500 |
Housing Distribution
Address Breakdown
Residential
8,651
Single Family
8,190
Multi-Family
461
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A