Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11010 ANDOVER PEAK, San Antonio, TX, 78254 generates $3,010/mo in rent and, after a $1,199/mo payment, leaves $1,225/mo in cash flow. Total monthly income is $3,010/mo, and annual cash flow is $14,705/yr on $81,218 invested. Return on cash invested sits at 38.01% in year one, and rental yield is 14.74% on a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 201.39% and total cumulative return in cash sums $163,560. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,010/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,314 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $245,000 |
| 2024-08-08 | Contingent | $245,000 |
| 2024-08-07 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $4177.57 | -4.18% | $224,511 | -0.77% |
| 2022-09-04 | $4359.93 | 27.13% | $226,250 | 19.52% |
| 2021-09-04 | $3429.51 | N/A | $189,300 | 9.61% |
Listed by: Lizabeth Garcia • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1790951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
