Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,539/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 5.15% with $3,539/mo rent. Return on cash invested shows 7.41% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 37.86% and total cumulative return in cash records $102,753. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,539/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Condo
Built in 1981
871.20 sqft lot
$N/A/sqft
$1,602 quarterly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for rent | $4,500 |
| 2024-09-30 | Listing removed | $825,000 |
| 2024-06-10 | Price change | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | N/A | N/A | $583,760 | 7.39% |
| 2023-03-17 | $7264.67 | -8.35% | $543,580 | 4.54% |
| 2022-03-17 | $7926.17 | 57.71% | $519,990 | 62.66% |
Listed by: Aland Price • Horseshoe Bay Resort Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #172444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
