Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1101 SW 122nd Ave APT 315, Miami, FL, 33184 earns $397/mo cash flow from $2,786/mo rent with a $1,591/mo payment. Total monthly income totals $2,786/mo, and annual cash flow totals $4,764/yr on $107,738 capital. ROI tracks 24.33% on current figures, and rental yield reads 10.29% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 128.07% and total cumulative return in cash sums $137,977. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,786/mo property income instead of your personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$232 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Price change | $325,000 |
| 2024-10-21 | Listed for sale | $345,000 |
| 2014-10-16 | Listing removed | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2843.76 | 14.25% | $155,001 | 10.00% |
| 2022-12-26 | $2488.97 | 10.21% | $140,910 | 10.00% |
| 2021-12-26 | $2258.29 | 4.69% | $128,100 | 5.00% |
Listed by: Leonor Cano-Garrido • A & G Team Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11679575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
