1101 Monroe StDouglasWY82633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 1101 Monroe St, Douglas, WY, 82633 offers $1,818/mo rent that, after a $883/mo payment, leaves $792/mo cash flow. Total monthly income is $1,818/mo, and annual cash flow is $9,506/yr on $59,803 cash. Return on cash invested measures 35.81% in year one, and rental yield stands at 12.09% at a $180,400 entry. Equity gained on principal adds $1,164/yr while 5% annual appreciation compounds into $49,841 by year five. Five-year ROI records 187.49% and total cumulative return in cash reaches $112,126. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,818/mo property income versus a $883/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1980
4,077 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82633, Douglas, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,793 (100%) |
| Owner Occupied HU | 2,986 (62.3%) |
| Renter Occupied HU | 1,113 (23.2%) |
| Vacant Housing Units | 694 (14.5%) |
| Median Home Value | $285,993 |
| Average Home Value | $314,531 |
Housing Distribution
Address Breakdown
Residential
4,215
Single Family
3,921
Multi-Family
294
Businesses
541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices