Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1101 3rd St SW APT 106, Washington, DC, 20024 uses $121,117 cash to close to unlock $1,962/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $3,132/mo, and a $1,788/mo payment keeps the spread at $163/mo. Purchase price stands at $365,360, and rental yield measures 10.29% with $3,132/mo rent. Return on cash invested shows 21.53% in year one, and 5% annual appreciation builds toward $100,942 over five years. Five-year ROI reaches 114.09% and total cumulative return in cash records $138,180. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,132/mo property income covering a $1,788/mo payment rather than investor’s personal income.
Condo
Built in 1960
135 sqft lot
$N/A/sqft
$750 monthly HOA
Neighborhood data shown for ZIP Code: 20024, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,659 (100%) |
| Owner Occupied HU | 3,446 (22.0%) |
| Renter Occupied HU | 9,910 (63.3%) |
| Vacant Housing Units | 2,303 (14.7%) |
| Median Home Value | $569,155 |
| Average Home Value | $671,705 |
Residential
12,937
Single Family
2,977
Multi-Family
9,960
Businesses
607
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listing removed | $384,900 |
| 2025-01-09 | Listed for sale | $384,900 |
| 2024-11-13 | Listing removed | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-07-07 | $2972.56 | -3.00% | $365,360 | -2.76% |
| 2024-07-07 | $3064.62 | -5.05% | $375,720 | -4.74% |
| 2023-07-07 | $3227.50 | -3.39% | $394,410 | -3.05% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
