11000 N Bristol AveKansas CityMO64156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 11000 N Bristol Ave, Kansas City, MO, 64156 listed at $459,000 pairs $2,868/mo rent with a $2,247/mo payment to leave $9/mo cash flow. Total monthly income runs $2,868/mo, and annual cash flow reaches $108/yr on $152,159 cash to close. Return on cash invested measures 19.98% in year one, and rental yield registers 7.5% at a $459,000 basis. Equity gained on principal adds $2,962/yr, and annual property appreciation at 5% supports $126,813 by year five. Five-year ROI tracks 103.26% and total cumulative return in cash totals $157,115. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,868/mo property income relative to a $2,247/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64156, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,290 (100%) |
| Owner Occupied HU | 2,438 (74.1%) |
| Renter Occupied HU | 707 (21.5%) |
| Vacant Housing Units | 145 ( 4.4%) |
| Median Home Value | $432,844 |
| Average Home Value | $444,820 |
Housing Distribution
Address Breakdown
Residential
3,372
Single Family
2,716
Multi-Family
656
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Setser • RE/MAX Innovations
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2579340