Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1100 Wills Way Ct, Granbury, TX, 76049 earns from $3,947/mo rent with a $2,814/mo payment. Total monthly income totals $3,947/mo. ROI tracks 18.9% on current figures, and rental yield reads 8.24% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 98.7% and total cumulative return in cash sums $186,707. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,947/mo property income instead of your personal income.
Single Family
Built in 1998
1.66 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-19 | Price change | $575,000 |
| 2024-09-30 | Price change | $699,000 |
| 2024-07-31 | Price change | $719,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $757,470 | -3.21% |
| 2023-10-22 | $1202.94 | -66.36% | $782,590 | 11.36% |
| 2022-10-22 | $3575.80 | N/A | $702,750 | 35.20% |
Listed by: Steve Berry • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20620294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
