1100 Culver StCommerceTX75428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce at 1100 Culver St, Commerce, TX, 75428 offers a 19.77% rental yield on a $199,895 purchase with $3,293/mo rent. Total monthly income registers $3,293/mo, and a $978/mo payment leaves $1,840/mo available for distribution. Annual cash flow reaches $22,077/yr on $66,265 to close, and return on cash invested stands at 53.23% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,227 over five years. Portfolio math shows five-year ROI at 282.93% and total cumulative return in cash at $187,487. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,293/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75428, Commerce, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 1,672 (36.9%) |
| Renter Occupied HU | 2,069 (45.7%) |
| Vacant Housing Units | 789 (17.4%) |
| Median Home Value | $213,864 |
| Average Home Value | $283,327 |
Housing Distribution
Address Breakdown
Residential
4,160
Single Family
3,443
Multi-Family
717
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Medley • Propelio Realty, LLC
Mls Name: NTREIS
Mls ID: #20681123
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.