1100 County Road 784BunaTX77612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buna at 1100 County Road 784, Buna, TX, 77612 generates $3,882/mo in rent and, after a $1,950/mo payment, leaves $1,049/mo in cash flow. Total monthly income is $3,882/mo, and annual cash flow is $12,584/yr on $132,103 invested. Return on cash invested sits at 29.43% in year one, and rental yield is 11.69% on a $398,500 entry. Equity gained on principal adds $2,571/yr, while 5% annual appreciation builds toward $110,098 over five years. Five-year ROI reaches 155.13% and total cumulative return in cash sums $204,937. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,882/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77612, Buna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,937 (100%) |
| Owner Occupied HU | 3,013 (76.5%) |
| Renter Occupied HU | 479 (12.2%) |
| Vacant Housing Units | 445 (11.3%) |
| Median Home Value | $135,543 |
| Average Home Value | $183,497 |
Housing Distribution
Address Breakdown
Residential
3,157
Single Family
3,157
Multi-Family
0
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Bohannon • American Real Estate ERA Power
Mls Name: BBOR
Mls Provider:
Mls ID: #249545
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.