Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1100 Colony Point Cir APT 109, Pembroke Pines, FL, 33026 offers a 14.75% rental yield on a $179,500 purchase with $2,207/mo rent. Total monthly income registers $2,207/mo, and a $879/mo payment leaves $393/mo available for distribution. Annual cash flow reaches $4,720/yr on $59,504 to close, and return on cash invested stands at 27.84% in year one. Equity gained on principal adds $1,158/yr while 5% annual appreciation supports $49,593 over five years. Portfolio math shows five-year ROI at 150.57% and total cumulative return in cash at $89,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,207/mo property income against a $879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
$622 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $179,500 |
| 2024-06-07 | Price change | $195,000 |
| 2024-05-15 | Price change | $213,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $567.54 | 8.02% | $47,820 | 2.99% |
| 2022-08-31 | $525.42 | 8.58% | $46,430 | 2.99% |
| 2021-08-31 | $483.92 | 0.63% | $45,080 | 1.39% |
Listed by: Justin Yeung • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11564773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
