1100 Clove RdStaten IslandNY10301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 1100 Clove Rd, Staten Island, NY, 10301 priced at $165,800 pairs $3,217/mo rent with $2,109/mo cash flow after a $812/mo payment. Total monthly income equals $3,217/mo, and annual cash flow comes to $25,312/yr on $54,963 invested. Return on cash invested is 65.96% in year one, and rental yield stands at 23.28% on a $165,800 basis. Equity gained on principal adds $1,070/yr, and 5% annual appreciation accumulates to $45,807 by year five. Five-year ROI measures 350.53% and total cumulative return in cash reaches $192,658. For financing, Ziffy Mortgage’s DSCR program evaluates $3,217/mo property income against a $812/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1968
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Housing Distribution
Address Breakdown
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Constance Profaci • Connie Profaci Realty
Mls Name: SIBOR
Mls Provider:
Mls ID: #1158800
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.