Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 1100 Clove Rd APT 10G, Staten Island, NY, 10301 listed at $189,000 pairs $2,089/mo rent with a $925/mo payment to leave $827/mo cash flow. Total monthly income runs $2,089/mo, and annual cash flow reaches $9,923/yr on $62,654 cash to close. Return on cash invested measures 35.75% in year one, and rental yield registers 13.26% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 188.41% and total cumulative return in cash totals $118,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,089/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1968
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $189,000 |
| 2024-08-06 | Pending sale | $199,000 |
| 2024-07-10 | Contingent | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-01-12 | N/A | N/A | N/A | N/A |
| 2019-01-12 | N/A | N/A | N/A | N/A |
| 2018-01-12 | $387028.22 | N/A | $3,230,550 | -16.55% |
Listed by: Marylou Palladino • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2401148
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.
