Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Naples at 1100 8th AVE S #211B, Naples, FL, 34102 generates $6,960/mo in rent and, after a $2,398/mo payment, leaves $2,408/mo in cash flow. Total monthly income is $6,960/mo, and annual cash flow is $28,900/yr on $162,435 invested. Return on cash invested sits at 37.7% in year one, and rental yield is 17.04% on a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 202.34% and total cumulative return in cash sums $328,668. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,960/mo property income rather than buyer’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$15,603 annually HOA
Neighborhood data shown for ZIP Code: 34102, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,934 (100%) |
| Owner Occupied HU | 4,545 (45.8%) |
| Renter Occupied HU | 1,140 (11.5%) |
| Vacant Housing Units | 4,249 (42.8%) |
| Median Home Value | $1,817,500 |
| Average Home Value | $1,578,617 |
Residential
8,563
Single Family
5,064
Multi-Family
3,499
Businesses
1,336
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $490,000 |
| 2025-08-22 | Pending sale | $495,000 |
| 2025-07-24 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $3565.74 | 11.46% | $377,312 | 10.00% |
| 2023-10-28 | $3198.99 | -5.59% | $343,011 | 10.00% |
| 2022-10-28 | $3388.44 | 16.49% | $311,828 | 10.00% |
Listed by: Shawn Stuben • Shawn Stuben Naples Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225054761
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
