110 Willamina Ln #110RoseburgOR97470
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow110 Willamina Ln #110, Roseburg, OR, 97470 in Roseburg is a top-tier cash-flow asset. At $130,000 it produces $2,700/mo in rent and $1,415/mo in net monthly income, a 24.92% gross rental yield. The DSCR of 4.62 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $16,984. Five-year appreciation adds $35,917, driving a total cumulative return of $142,457.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 24.9% | 6.2% |
| Monthly Cash Flow | $1,415 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,700 |
| Total Monthly Debt Service | $1,233 |
| DSCR Ratio | 2.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1993
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,591 (100%) |
| Owner Occupied HU | 5,585 (58.2%) |
| Renter Occupied HU | 3,410 (35.6%) |
| Vacant Housing Units | 596 ( 6.2%) |
| Median Home Value | $394,242 |
| Average Home Value | $450,457 |
Housing Distribution
Address Breakdown
Residential
9,157
Single Family
8,246
Multi-Family
911
Businesses
1,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1993
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,591 (100%) |
| Owner Occupied HU | 5,585 (58.2%) |
| Renter Occupied HU | 3,410 (35.6%) |
| Vacant Housing Units | 596 ( 6.2%) |
| Median Home Value | $394,242 |
| Average Home Value | $450,457 |
Housing Distribution
Address Breakdown
Residential
9,157
Single Family
8,246
Multi-Family
911
Businesses
1,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Wood • Oregon Life Homes
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #650612521
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-10 04:48:07 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.