Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Millsap at 110 War Wagon Cir, Millsap, TX, 76066 earns $394/mo cash flow from $4,567/mo rent with a $2,872/mo payment. Total monthly income totals $4,567/mo, and annual cash flow totals $4,731/yr on $193,057 capital. ROI tracks 22.51% on current figures, and rental yield reads 9.34% at a $586,800 purchase. Equity gained on principal adds $3,787/yr, and 5% annual appreciation supports $162,122 over five years. Five-year ROI reaches 118% and total cumulative return in cash sums $227,803. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,567/mo property income instead of your personal income.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $599,999 |
| 2025-08-06 | Listed for sale | $599,999 |
| 2022-02-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
