110 Stillwood DrNewnanGA30265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newnan at 110 Stillwood Dr, Newnan, GA, 30265 priced at $346,523 pairs $2,749/mo rent with $597/mo cash flow after a $1,696/mo payment. Total monthly income equals $2,749/mo, and annual cash flow comes to $7,162/yr on $114,872 invested. Return on cash invested is 26.14% in year one, and rental yield stands at 9.52% on a $346,523 basis. Equity gained on principal adds $2,236/yr, and 5% annual appreciation accumulates to $95,738 by year five. Five-year ROI measures 136.31% and total cumulative return in cash reaches $156,578. For financing, Ziffy Mortgage’s DSCR program evaluates $2,749/mo property income against a $1,696/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
N/A lot
$N/A/sqft
$19 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Housing Distribution
Address Breakdown
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices