110 Downing StCrescent CityCA95531








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Crescent City at 110 Downing St, Crescent City, CA, 95531 uses $152,159 cash to close to unlock $9,997/yr annual cash flow and $833/mo monthly cash flow. Total monthly income runs $3,751/mo, and a $2,247/mo payment keeps the spread at $833/mo. Purchase price stands at $459,000, and rental yield measures 9.81% with $3,751/mo rent. Return on cash invested shows 26.48% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 138.31% and total cumulative return in cash records $210,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,751/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 1978
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95531, Crescent City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 5,212 (56.2%) |
| Renter Occupied HU | 3,033 (32.7%) |
| Vacant Housing Units | 1,037 (11.2%) |
| Median Home Value | $379,148 |
| Average Home Value | $435,256 |
Housing Distribution
Address Breakdown
Residential
8,224
Single Family
7,484
Multi-Family
740
Businesses
742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Donna Zorn • Ming Tree Real Estate
Mls Name: DNMLS
Mls Provider:
Mls ID: #240164
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








