110 Cortez Dr #AIslamoradaFL33036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Islamorada at 110 Cortez Dr #A, Islamorada, FL, 33036 offers a 11.06% rental yield on a $729,000 purchase with $6,720/mo rent. Total monthly income registers $6,720/mo, and a $3,568/mo payment leaves $1,882/mo available for distribution. Annual cash flow reaches $22,588/yr on $239,841 to close, and return on cash invested stands at 29.48% in year one. Equity gained on principal adds $4,704/yr while 5% annual appreciation supports $201,409 over five years. Portfolio math shows five-year ROI at 154.72% and total cumulative return in cash at $371,088. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,720/mo property income against a $3,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33036, Islamorada, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,495 (100%) |
| Owner Occupied HU | 1,353 (38.7%) |
| Renter Occupied HU | 467 (13.4%) |
| Vacant Housing Units | 1,675 (47.9%) |
| Median Home Value | $989,443 |
| Average Home Value | $1,148,971 |
Housing Distribution
Address Breakdown
Residential
2,561
Single Family
2,019
Multi-Family
542
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Claire Johnson • Coastal Realty of the Florida Keys
Mls Name: FLKMLS
Mls ID: #617679