110 BARCELONA DRUniversal CityTX78148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Universal City at 110 BARCELONA DR, Universal City, TX, 78148 priced at $268,713 pairs $2,146/mo rent with $235/mo cash flow after a $1,315/mo payment. Total monthly income equals $2,146/mo, and annual cash flow comes to $2,824/yr on $89,078 invested. Return on cash invested is 23.08% in year one, and rental yield stands at 9.58% on a $268,713 basis. Equity gained on principal adds $1,734/yr, and 5% annual appreciation accumulates to $74,240 by year five. Five-year ROI measures 121.09% and total cumulative return in cash reaches $107,861. For financing, Ziffy Mortgage’s DSCR program evaluates $2,146/mo property income against a $1,315/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Housing Distribution
Address Breakdown
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Garza • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1824977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.