11 Wang DrCraryvilleNY12521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Craryville at 11 Wang Dr, Craryville, NY, 12521 earns $324/mo cash flow from $6,301/mo rent with a $4,381/mo payment. Total monthly income totals $6,301/mo, and annual cash flow totals $3,887/yr on $294,455 capital. ROI tracks 21.38% on current figures, and rental yield reads 8.45% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash sums $327,854. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,301/mo property income instead of your personal income.
Single Family
Built in 2005
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12521, Craryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,072 (100%) |
| Owner Occupied HU | 553 (51.6%) |
| Renter Occupied HU | 138 (12.9%) |
| Vacant Housing Units | 381 (35.5%) |
| Median Home Value | $470,635 |
| Average Home Value | $587,120 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
816
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Bower Avenia • COLUMBIA COUNTY REAL ESTATE SPECIALISTS LLC
Mls Name: My State MLS
Mls ID: #11273792