11 Venus WayPelhamNH03076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pelham at 11 Venus Way, Pelham, NH, 03076 priced at $679,500 converts $3,210/mo rent into after a $3,326/mo obligation. Total monthly income equals $3,210/mo. Return on cash invested prints 12.84% in year one, and rental yield reads 5.67% against a $679,500 entry. Equity gained on principal adds $4,385/yr, while 5% annual appreciation compiles into $187,733 by year five. Five-year ROI reaches 65.6% and total cumulative return in cash sums $146,663. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $3,326/mo payment, not borrower’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03076, Pelham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,647 (85.1%) |
| Renter Occupied HU | 641 (11.7%) |
| Vacant Housing Units | 170 ( 3.1%) |
| Median Home Value | $560,686 |
| Average Home Value | $587,947 |
Housing Distribution
Address Breakdown
Residential
5,182
Single Family
5,004
Multi-Family
178
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Porter • East Key Realty
Mls Name: PrimeMLS
Mls ID: #5066577