2 Country Pond RoadKingstonNH03848
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 2 Country Pond Road, Kingston, NH, 03848 offers a 9.29% rental yield on a $578,500 purchase with $4,480/mo rent. Total monthly income registers $4,480/mo, and a $2,831/mo payment leaves $603/mo available for distribution. Annual cash flow reaches $7,235/yr on $190,327 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $3,733/yr while 5% annual appreciation supports $159,829 over five years. Portfolio math shows five-year ROI at 124.68% and total cumulative return in cash at $237,294. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,480/mo property income against a $2,831/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Hadley • Century 21 North East
Mls Name: PrimeMLS
Mls ID: #5061564