11 Summer Haze CirSpringTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 11 Summer Haze Cir, Spring, TX, 77382 priced at $289,000 converts $2,378/mo rent into $322/mo cash flow after a $1,415/mo obligation. Total monthly income equals $2,378/mo, and annual cash flow totals $3,869/yr on $95,804 invested. Return on cash invested prints 23.95% in year one, and rental yield reads 9.87% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 125.73% and total cumulative return in cash sums $120,458. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,378/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Townhouse
Built in 2003
2,631 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices