11 Smith StShepherdTX77371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shepherd at 11 Smith St, Shepherd, TX, 77371 uses $36,465 cash to close to unlock $10,010/yr annual cash flow and $834/mo monthly cash flow. Total monthly income runs $1,616/mo, and a $538/mo payment keeps the spread at $834/mo. Purchase price stands at $110,000, and rental yield measures 17.63% with $1,616/mo rent. Return on cash invested shows 47.36% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 251.38% and total cumulative return in cash records $91,668. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,616/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1908
6,995 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77371, Shepherd, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,594 (100%) |
| Owner Occupied HU | 2,488 (69.2%) |
| Renter Occupied HU | 590 (16.4%) |
| Vacant Housing Units | 516 (14.4%) |
| Median Home Value | $208,858 |
| Average Home Value | $249,117 |
Housing Distribution
Address Breakdown
Residential
3,085
Single Family
2,887
Multi-Family
198
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Wilkinson • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #86247441
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.